EBITDA (operating loss before depreciation, amortization and non-cash

stock charges) increased by 12.2% to $43.7 million from the $39.0 million recorded in the second quarter of 2000. For the six months ended June 30,

2001, the Company reported revenues of $183.4 million, an increase of 14.6% from the $160.0 million recorded in the corresponding period of 2000. EBITDA increased by 14.6% to $85.9 million for the six months ended June 30, 2001

from the $75.0 million recorded in the corresponding period of 2000.

The Company’s actual results for the three and six months ended June 30,

2001 include the results of several acquisitions completed subsequent

to the second quarter of 2000, but do not include any of the recently

completed AT&T acquisitions except for the AT&T Missouri systems.

The acquisition of the AT&T Missouri systems closed on June 29, 2001

and operating results of these systems are included only from the date

of their acquisition. The pro forma results noted below assume the

acquisitions completed during 2000 were completed on January 1, 2000

and exclude the results of all of the AT&T acquisitions.

For the second quarter of 2001, pro forma revenues, system cash flow

and EBITDA increased by 7.4%, 8.7% and 8.0%, respectively, over the pro

forma results for the second quarter of 2000. For the six months ended

June 30, 2001, pro forma revenues, system cash flow and EBITDA increased

by 8.1%, 9.6% and 9.3%, respectively, over the corresponding period in

2000. At June 30, 2001, excluding the AT&T Missouri systems, the

Company served 774,000 basic subscribers, representing a year-over-year

pro forma growth rate of 0.4%. At the end of the second quarter of 2001,

excluding the AT&T Missouri systems, the Company served 66,000 digital

cable customers and 21,000 data customers, compared to 53,000 and 19,000

customers, respectively, at the end of the first quarter of 2001.

Rocco B. Commisso, Mediacom’s Chairman and CEO, said, We are pleased

to report solid results in the second quarter, notwithstanding

inordinate distractions as our entire management team devoted

substantial resources to the successful completion and financing of

the landmark AT&T acquisition. As well, and as noted in past

disclosures, our revenues were unfavorably impacted this quarter by

the marketing constraints imposed on our data business as we completed

the transition of essentially all our cable modem customers from the

ISP Channel to the @Home high-speed Internet service.

Mr. Commisso continued, With the AT&T acquisitions, Mediacom has

undergone a complete transformation. We have more than doubled our

customer base, significantly improved the demographic and technical

profile of Mediacom, and dramatically enhanced our penetration of

advanced broadband services. We are confident that our extensive

preparation the past several months will enable us to successfully

integrate the AT&T systems in record time. Our management team is

squarely focused on executing our operating and capital plans,

increasing revenues and operating cash flow in the second half of

2001 and generating superior returns for all of our investors.

For the six months ended June 30, 2001, capital expenditures were

$108.5 million, in line with prior full year 2001 guidance of $180

million to $200 million. At June 30, 2001, excluding the AT&T

Missouri systems, Mediacom’s digital cable service was available to

530,000 digital-ready basic subscribers, and the Company offered cable

modem service in cable systems with 505,000 data-ready homes marketed.

As previously announced, the Company delayed launching in new markets

and marketing in existing systems its high-speed Internet service as

it transitioned its third-party Internet service provider from ISP

Channel to @Home. The Company has completed this transition and is

already experiencing an acceleration in its high-speed data customer

additions.

SOURCE: COMPANY PRESS RELEASE